Cash Flow Example | ||
Joe Doe DBA Machinery Statement of Cash Flows Year Ended December 31, 2006 | ||
| Operating Cash Flow | ||
| Net Income After Tax | $3,400.00 | |
| Depreciation | $400.00 | |
| Increase in Accounts Receivable | ($4,100.00) | |
| Increase in Inventory | ($1,800.00) | |
| Decrease in Accounts Payable | ($2,300.00) | |
| Increase in Accrued Expenses | $400.00 | |
| TOTAL OPERATING CASH FLOW | ($400.00) | |
| Investing Cash Flow | ||
| Purchase of Equipment | ($10,000.00) | |
| Decrease in Notes Receivable | $500.00 | |
| TOTAL INVESTING CASH FLOW | ($9,500.00) | |
| Financing Cash Flow | ||
| Increase in Long Term Notes Payable | $12,600.00 | |
| Increase in Term Loan | $2,400.00 | |
| Conversion of Note to Shareholder to Paid in Capital | $0 | |
| Total Financing Cash Flow | $15,000.00 | |
| TOTAL CASH FLOW | $5,100.00 | |
| Cash at Beginning of Period | $10.00 | |
| Cash at end of period | $5,200.00 | |